{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Baukosten"],"not_rendered":{"images":3,"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Baukosten","index":0,"n_rows":86,"n_cols":5,"rows_kept":86,"merged":[[1,0,1,4],[2,0,2,4],[18,1,18,2],[42,1,42,2],[61,1,61,2],[68,3,68,4],[69,0,69,4],[70,0,70,4],[70,5,70,9],[70,10,70,14],[70,15,70,19],[70,20,70,24],[70,25,70,29],[70,30,70,34],[70,35,70,39],[70,40,70,44],[70,45,70,49],[70,50,70,54],[70,55,70,59],[70,60,70,64],[70,65,70,69],[70,70,70,74],[70,75,70,79],[70,80,70,84],[70,85,70,89],[70,90,70,94],[70,95,70,99],[70,100,70,104],[70,105,70,109],[70,110,70,114],[70,115,70,119],[70,120,70,124],[70,125,70,129],[70,130,70,134],[70,135,70,139],[70,140,70,144],[70,145,70,149],[70,150,70,154],[70,155,70,159],[70,160,70,164],[70,165,70,169],[70,170,70,174],[70,175,70,179],[70,180,70,184],[70,185,70,189],[70,190,70,194],[70,195,70,199],[70,200,70,204],[70,205,70,209],[70,210,70,214],[70,215,70,219],[70,220,70,224],[70,225,70,229],[70,230,70,234],[70,235,70,239],[70,240,70,244],[70,245,70,249],[70,250,70,254],[71,0,71,4],[72,0,72,2],[72,3,72,4],[73,0,73,2],[73,3,73,4],[74,0,74,2],[74,3,74,4],[75,0,75,2],[75,3,75,4],[76,0,76,2],[76,3,76,4],[77,0,77,2],[77,3,77,4],[78,0,78,2],[78,3,78,4],[79,0,79,2],[79,3,79,4],[80,0,80,2],[80,3,80,4],[81,0,81,2],[81,3,81,4],[82,0,82,2],[82,3,82,4],[83,0,83,4],[84,0,84,4],[85,0,85,4],[86,0,86,4]],"flags":["formulas_cached_only"]}
[]
["Gesamtbaukostenzusammenstellung"]
["Das landschaftstypische und handwerklich traditionelle Fuhrberger FachwerkhausÒ"]
["Bauherren"]
["Anschrift"]
["Bauvorhaben",{"$nulls":3},"Fuhrberger Fachwerkhaus"]
["Bauort"]
["Gemarkung / Flur / Flurstück"]
[{"v":0,"d":"1.00"},"Grundstück",null,"davon\nEigenmittel","Gesamtkosten"]
[{"v":1,"d":"1.01"},"Grundstück","€"]
[{"v":2,"d":"1.02"},"Grunderwerbsteuer","€"]
[{"v":3,"d":"1.03"},"Makler","€"]
[{"v":4,"d":"1.04"},"Notar","€"]
[{"v":5,"d":"1.05"},"Vermessung (Lageplan, Schnurgerüst, Hauseinmessung...)","€"]
[{"v":6,"d":"1.06"},"Erschließung (Wasser, Strom, Medien, Abwasser…)","€"]
[{"v":7,"d":"1.07"},"Abfindungen, Entschädigungen, Baulasten","€"]
[{"v":8,"d":"1.08"},"Herrichten des Bauplatzes (Altbestand, Pflanzen…)","€"]
[{"v":9,"d":"1.09"},"...","€"]
[null,"Summe €",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"v":0,"d":"2.00"},"Haus gemäß Angebot Fuhrberger Fachwerkhaus",null,"davon Eigenleistung","Gesamtkosten"]
[{"v":1,"d":"2.01"},"Ausbauhaus oder schlüsselfertig oder bezugsfertig (Festpreis)","€"]
[{"v":2,"d":"2.02"},"Genehmigungsplanung / Ausführungsplanung","€",null,"enthalten"]
[{"v":3,"d":"2.03"},"Bauleitung und Objektüberwachung, Blower Door Test","€",null,"enthalten"]
[{"v":4,"d":"2.04"},"Erdbau, Grundleitungen","€"]
[{"v":5,"d":"2.05"},"Fundament und Bodenplatte / ggf. Keller","€",null,"enthalten"]
[{"v":6,"d":"2.06"},"Sockel","€",null,"enthalten"]
[{"v":7,"d":"2.07"},"Fachwerkkonstruktion / Zimmererarbeiten","€",null,"enthalten"]
[{"v":8,"d":"2.08"},"Ausfachung der Außenwände mit Backstein (oder Putz?)","€",null,"enthalten"]
[{"v":9,"d":"2.09"},"Dachdecker- und Klempnerarbeiten","€",null,"enthalten"]
[{"v":10,"d":"2.10"},"Schornstein","€"]
[{"v":11,"d":"2.11"},"Fenster und Außentüren sowie Außenfensterbänke","€",null,"enthalten"]
[{"v":12,"d":"2.12"},"Innenfensterbänke und Innentüren","€",null,"enthalten"]
[{"v":13,"d":"2.13"},"Treppen","€",null,"enthalten"]
[{"v":14,"d":"2.14"},"Bodenbeläge, restliche bis auf Bäder (Fliesen, Dielen, Parkett…)","€"]
[{"v":15,"d":"2.15"},"Elektroinstallation","€",null,"enthalten"]
[{"v":16,"d":"2.16"},"Heizunginstallation","€",null,"enthalten"]
[{"v":17,"d":"2.17"},"Sanitärinstallation","€",null,"enthalten"]
[{"v":18,"d":"2.18"},"Estrich","€",null,"enthalten"]
[{"v":19,"d":"2.19"},"Trockenbau","€",null,"enthalten"]
[{"v":20,"d":"2.20"},"Sonstiges - Bauzaun, Gerüst, WC, Schuttcontainer","€",null,"enthalten"]
[{"v":21,"d":"2.21"},"...","€"]
[{"v":22,"d":"2.22"},"Nebengebäude","€"]
[null,"Summe €",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"v":0,"d":"3.00"},"Nebenkosten",null,"davon Eigenleistung","Gesamtkosten"]
[{"v":1,"d":"3.01"},"Bodengutachten","€",null,{"v":1000,"d":"1,000.00"}]
[{"v":2,"d":"3.02"},"Baugenehmigung / Entwässerungsgenehmigung","€",null,{"v":800,"d":"800.00"}]
[{"v":3,"d":"3.03"},"Versicherungen\n(Bauleistungsversicherung = Unwetter, Vandalismus, Diebstahl…)\n(Bauherrenhaftpflicht = bei Selbstnutzung meist in Haftpflicht enthalten)\n(Grundbesitzerhaftpflicht = für Vermieter / für unbebaute Grundstücke)\n(Unfallversicherung über BerufsGenossenschaft bei eigenen Helfern)","€",null,{"v":500,"d":"500.00"}]
[{"v":4,"d":"3.04"},"Hausanschlüsse (Baustrom, Strom, Wasser, Medien, ggf. Gas…)\nund Strom- und Wasserverbrauch während der Bauzeit","€",null,{"v":4000,"d":"4,000.00"}]
[{"v":5,"d":"3.05"},"Schmutzwasseranschluß (zwischen Übergabeschacht und Haus)","€",null,{"v":3000,"d":"3,000.00"}]
[{"v":6,"d":"3.06"},"Regenwasseranschluß (an Kanal oder Versickerung auf Grundstück?)","€",null,{"v":3000,"d":"3,000.00"}]
[{"v":7,"d":"3.07"},"Kamin","€"]
[{"v":8,"d":"3.08"},"Begehrlichkeiten Fenster-/Haustürausstattung\n(Rollläden, Einbruchsicherung, …)"]
[{"v":9,"d":"3.09"},"Begehrlichkeiten Sanitärausstattung\n(Trennwände, Vorwände, Ablagen, Möbel, Spiegel…)"]
[{"v":10,"d":"3.10"},"Begehrlichkeiten Elektrikausstattung\n(Lampen, SmartHome, ...)"]
[{"v":11,"d":"3.11"},"Malerarbeiten","€",null,{"v":20000,"d":"20,000.00"}]
[{"v":12,"d":"3.12"},"Küche","€",null,{"v":15000,"d":"15,000.00"}]
[{"v":13,"d":"3.13"},"weiterführende Erdarbeiten auf dem Grundstück","€"]
[{"v":14,"d":"3.14"},"Pflasterarbeiten","€"]
[{"v":15,"d":"3.15"},"Zaun","€"]
[{"v":16,"d":"3.16"},"Pflanzen","€"]
[{"v":17,"d":"3.17"},"…","€"]
[null,"Summe €",null,{"v":0,"d":"0.00"},{"v":47300,"d":"47,300.00"}]
[null,"Zusammenstellung",null,"davon\nEigenmittel bzw. Eigenleistungen","Gesamtkosten"]
[{"v":0,"d":"1.00"},"Grundstück","€",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"v":0,"d":"2.00"},"Haus gemäß Angebot Fuhrberger Fachwerkhaus","€",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"v":0,"d":"3.00"},"Nebenkosten","€",{"v":0,"d":"0.00"},{"v":47300,"d":"47,300.00"}]
[null,"...","€"]
[null,null,"Summe €",{"v":0,"d":"0.00"},{"v":47300,"d":"47,300.00"}]
[null,null,"Differenzbetrag €",{"v":47300,"d":"47,300.00"}]
[]
["Nachweis der Selbst- und Verwandtenhilfe"]
["Die Selbst- und Verwandtenhilfe wird von folgenden Personen ohne Vergütung ausgeführt"]
["Name / Beruf",null,null,"Unterschrift"]
{"$rows_empty":10}
["Ich versichere, vorstehende Angaben nach bestem Wissen und Gewissen gemacht zu haben"]
[]
["Datum / Unterschrift des Bauherren"]